TIM (MEX:TIMB N) Cyclically Adjusted FCF per Share: MXN35.63 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:TIMB N TIM SA MEX:TIMB N
86 GF Score
Price MXN406.00
GF Value MXN363.38
! 2 Warning Signs
View Full Analysis

What is TIM Cyclically Adjusted FCF per Share?

TIM MEX:TIMB N 86 Cyclically Adjusted FCF per Share is MXN35.63 as of Mar. 2026. GuruFocus rates MEX:TIMB N with a GF Score™ of 86/100 and a GF Value™ of MXN363.38. The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

TIM's adjusted free cash flow per share for the three months ended in Mar. 2026 was MXN9.468. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is MXN35.63 for the trailing ten years ended in Mar. 2026.

During the past 12 months, TIM's average Cyclically Adjusted FCF Growth Rate was 25.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 28.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 26.10% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 41.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of TIM was 74.70% per year. The lowest was -15.70% per year. And the median was 29.00% per year.

As of today (2026-07-22), TIM's current stock price is MXN406.00. TIM's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was MXN35.63. TIM's Cyclically Adjusted Price-to-FCF of today is 11.39.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of TIM was 842.00. The lowest was 7.99. And the median was 14.48.


TIM  (MEX:TIMB N) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

TIM's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=406.00/35.63
=11.39

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of TIM was 842.00. The lowest was 7.99. And the median was 14.48.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


TIM Cyclically Adjusted FCF per Share Related Terms


TIM Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for TIM's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

TIM Cyclically Adjusted FCF per Share Chart

TIM Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 16.83 20.15 17.39 28.44 42.05

TIM Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 25.39 21.80 32.45 42.05 35.63

MEX:TIMB N vs TMUS, VZ, T: Cyclically Adjusted FCF per Share Comparison

For the Telecom Services subindustry, TIM's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


TIM Cyclically Adjusted Price-to-FCF vs Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, TIM's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where TIM's Cyclically Adjusted Price-to-FCF falls into.


MEX:TIMB N
86GF Score
TIM SA MEX:TIMB N
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

TIM Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, TIM's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=9.468/175.0655*175.0655
=9.468

Current CPI (Mar. 2026) = 175.0655.

TIM Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 2.623 108.851 4.219
201609 9.570 109.986 15.233
201612 12.607 110.802 19.919
201703 -17.320 111.869 -27.104
201706 3.416 112.115 5.334
201709 9.948 112.777 15.442
201712 19.029 114.068 29.205
201803 0.528 114.868 0.805
201806 -1.507 117.038 -2.254
201809 7.918 117.881 11.759
201812 16.163 118.340 23.911
201903 -3.695 120.124 -5.385
201906 1.182 120.977 1.710
201909 11.681 121.292 16.860
201912 21.277 123.436 30.176
202003 -4.130 124.092 -5.827
202006 14.985 123.557 21.232
202009 11.310 125.095 15.828
202012 17.846 129.012 24.216
202103 4.690 131.660 6.236
202106 10.935 133.871 14.300
202109 15.091 137.913 19.156
202112 7.239 141.992 8.925
202203 -1.719 146.537 -2.054
202206 1.059 149.784 1.238
202209 16.820 147.800 19.923
202212 15.837 150.207 18.458
202303 4.909 153.352 5.604
202306 8.696 154.519 9.852
202309 18.369 155.464 20.685
202312 25.453 157.148 28.355
202403 2.004 159.372 2.201
202406 12.271 161.052 13.339
202409 18.244 162.342 19.674
202412 22.226 164.740 23.619
202503 8.489 168.102 8.841
202506 14.541 169.670 15.003
202509 19.323 170.739 19.813
202512 20.126 171.765 20.513
202603 9.468 175.066 9.468

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of MXN35.63 mean?
TIM (MEX:TIMB N) has a Cyclically Adjusted FCF per Share of MXN35.63 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on TIM and its competitors.
Is TIM's Cyclically Adjusted FCF per Share too high?
TIM's current Cyclically Adjusted FCF per Share is MXN35.63. Overall, TIM has a GF Score™ of 86/100, reflecting its overall financial health beyond just this single metric.
How does TIM's Cyclically Adjusted FCF per Share compare to TMUS and VZ?
TIM's Cyclically Adjusted FCF per Share of MXN35.63 can be compared against companies in the Telecommunication Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Telecommunication Services company?
A good Cyclically Adjusted FCF per Share depends on the Telecommunication Services industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on TIM and its competitors. TIM's current Cyclically Adjusted FCF per Share is MXN35.63. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is TIM stock overvalued right now?
TIM (MEX:TIMB N) has a current Cyclically Adjusted FCF per Share of MXN35.63. The stock's GF Value™ is MXN363.38, compared to a current price of MXN406.00 — trading 11.7% above its estimated fair value. The current Cyclically Adjusted FCF per Share is MXN35.63. TIM's overall GF Score™ is 86/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For TIM (MEX:TIMB N), the current Cyclically Adjusted FCF per Share is MXN35.63 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is TIM (MEX:TIMB N) Overvalued in 2026?

Based on GuruFocus' analysis, TIM stock appears to be overvalued. The current stock price of MXN406.00 is trading 11.7% above its estimated GF Value™ of MXN363.38.

Key valuation signals for MEX:TIMB N:

  • Cyclically Adjusted FCF per Share: MXN35.63
  • GF Value™: MXN363.38 vs. price of MXN406.00 (11.7% above fair value)
  • GF Score™: 86/100 with 2 warning signs

No single metric tells the full story. See the MEX:TIMB N stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


TIM Business Description

Address Avenida Joao Cabral de Melo Neto, 850, Torre Norte, 12th Floor, Room 1212, Barra da Tijuca, Rio de Janeiro, RJ, BRA, 22775-057
TIM, which is 67%-owned by Telecom Italia, is the third-largest wireless carrier in Brazil, with 62 million subscribers, equal to about 23% of the market. The firm owns 49% of I-Systems, an infrastructure partnership that is expanding its network footprint across Brazil. I-Systems can provide broadband service to about 8 million locations, including 6.5 million with fiber, equal to 10%-15% of the country. TIM leases capacity on the venture's network to serve retail broadband customers under the UltraFibra brand, but it has agreed to buy out its joint venture partner in 2026 and will take full ownership of these assets. TIM also resells fiber network access from other providers.
86GF Score

Get the complete analysis for MEX:TIMB N

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN406.00
Price
MXN363.38
GF Value